Binance Wallet's $PARTI token sale participation suggestion is that essentially every round fully subscribed yields over $100 in profit.
Assumptions: Fully subscribed 3 BNB, #BNB price $640, FDV 250 million, token price $0.2
- Target BNB raised = $1,250,000 ÷ $640 ≈ 1,953.125 BNB
- Actual subscription amount = $1,250,000 × oversubscription multiple
- Tokens received by users = 50,000,000 × ($1,920 ÷ Actual subscription amount)
- Value after listing = Tokens received × $0.25
- Actual payment amount = $1,920 × ($1,250,000 ÷ Actual subscription amount)
- Refund amount = $1,920 - Actual payment amount
- Profit = Value after listing - Actual payment amount
So PARTI profits are as follows:
1) Oversubscription 120 times: Received 640 tokens, value after listing $160, actual payment $16, refund $1,904, profit $144.
2) Oversubscription 130 times: Received 591 tokens, value after listing $147.75, actual payment $14.76, refund $1,905.24, profit $132.99.
3) Oversubscription 140 times: Received 548 tokens, value after listing $137, actual payment $13.71, refund $1,906.29, profit $123.29.
4) Oversubscription 150 times: Received 512 tokens, value after listing $128, actual payment $12.8, refund $1,907.2, profit $115.2.