Day Balance Growth % Growth

1 500.00 42.25 8.45%

2 542.25 45.82 8.45%

3 588.07 49.69 8.45%

4 637.76 53.89 8.45%

5 691.65 58.44 8.45%

6 750.09 63.38 8.45%

7 813.47 68.73 8.45%

8 882.20 74.55 8.45%

9 956.75 80.84 8.45%

10 1037.59 87.67 8.45%

11 1125.26 95.09 8.45%

12 1220.35 103.12 8.45%

13 1323.47 111.85 8.45%

14 1435.32 121.28 8.45%

15 1556.60 131.51 8.45%

16 1688.11 142.65 8.45%

17 1830.76 154.69 8.45%

18 1985.45 167.79 8.45%

19 2153.24 181.95 8.45%

20 2335.19 197.31 8.45%

21 2532.50 214.01 8.45%

22 2746.51 232.07 8.45%

23 2978.58 251.72 8.45%

24 3230.30 272.96 8.45%

25 3503.26 296.03 8.45%

26 3799.29 321.05 8.45%

27 4120.34 348.17 8.45%

28 4468.51 377.62 8.45%

29 4846.13 409.50 8.45%

30 5255.63 444.06 8.45%