1. Launchpool Basic Parameters Review
• Project Name: Initia (INIT)
• Participation Method: Locking BNB, USDC, FDUSD three types of assets
• Activity Period: 2025‑04‑18 00:00 UTC to 2025‑04‑23 23:59 UTC
• Total Reward Pool: 30,000,000 INIT (accounting for 3% of total)
• BNB Pool: 25,500,000 INIT
• USDC Pool: 3,000,000 INIT
• FDUSD Pool: 1,500,000 INIT
• Launch Time: 2025‑04‑24 11:00 UTC (INIT/USDT and multiple pairs)
• Estimated Opening Price on First Day: ≈0.77 USDT
————————————————————————————
2. Earnings Calculation Model
1. User Allocation Share
The number of INIT obtained by the user from a certain pool = (Personal Locked Amount ÷ Total Locked Amount of the Pool) × Total Rewards of the Pool
2. Dollar Value of Earnings
USD Earnings = Amount of INIT Obtained × Opening Price on First Day
3. ROI (6 Days)
ROI_6d = USD Earnings ÷ Locked Principal
4. Annualized Conversion
APR ≈ (ROI_6d ÷ 6 days) × 365 days
⸻—————————————————————————
3. Example Scenario Analysis
Assumption Conditions:
• The opening price on the first day is set at 0.77 USDT/INIT
• Corresponding assets are pegged to the dollar (USDC, FDUSD treated as 1:1); BNB at $590 each
Estimated APR:
Note: TVL refers to the total locked amount in the pool (based on past locking amounts); when the user's locked amount is fixed, the lower the TVL, the more allocation, and vice versa.
⸻—————————————————————————
4. Key Conclusions and Risk Warnings
1. The yield is lower compared to previous projects: under relatively low liquidity (TVL ≈10 M), profits of 1% can be made in 6 days, corresponding to an annualized figure of 10%;
2. Floating Factors:
• TVL Change: Actual earnings directly depend on the total locked amount during the activity period.
• Opening Price Fluctuation: If the opening price on the first day is higher or lower than the estimated 0.77 USDT, the profits will be correspondingly amplified or reduced.
• Opportunity Cost: Unable to participate in other high-yield activities during the lock-up period, must be compared comprehensively.
3. Notes:
• Please ensure KYC is completed before participation;
• Can be unlocked and exited at any time, no lock-up period restrictions;
• Cryptocurrency asset prices and activity rules may be adjusted at any time, subject to official announcements.
Disclaimer: This article is for profit simulation and technical analysis only and does not constitute any investment advice; please operate cautiously based on your own risk preference and market conditions.