Calculated according to the rules published by BUILDPAD

1 KEY = 50 $BULLA tokens (lottery cost 1 KEY = 1U)

(This REDEEM is also divided into S1, S2, S3, reaching S3 1 key can be exchanged for 100 tokens)

Currently, the price of KEY is around 6 dollars

Converted, 1 $BULLA = 0.12 U

Total supply of 1 billion tokens, simple calculation gives FDV = 120 million dollars

If this price can be maintained, the pre-sale will be comfortable

120 million market value, calculated at 5% for the pre-sale is 6 million dollars

A total of 20 million dollars for the pre-sale, which is equivalent to a 30% return

If you invest 10,000 dollars, that means a return of 3,000 dollars

Is there a problem with my calculation? Seeking advice from experts?