Binance Web3 Wallet Phase 22 ($IDOL) Calculation

Valuation $100 million - $130 million

Individual Price $0.0208 - $0.027, Raised $300.32

Overraise 100, Per Capita Allocation Approximately $9600, Value $199 - $260

Overraise 150, Per Capita Allocation Approximately $6400, $133 - $173

Overraise 200, Per Capita Allocation Approximately $4800, $86 - $130

Overraise 300, Per Capita Allocation Approximately $3200, $54 - $87

Note, an additional deduction of 13.5% for losses is required.